[F1ANNEX I U.K. REPORTING ON OWN FUNDS AND OWN FUNDS REQUIREMENTS

C 01.00 – OWN FUNDS (CA1)

ANNEX I Table 2: rows 1 - 101

[F1Rows ID Item Amount
010 1 OWN FUNDS
015 1.1 TIER 1 CAPITAL
020 1.1.1 COMMON EQUITY TIER 1 CAPITAL
030 1.1.1.1 Capital instruments eligible as CET1 Capital
040 1.1.1.1.1 Paid up capital instruments
045 1.1.1.1.1* Of which: Capital instruments subscribed by public authorities in emergency situations
050 1.1.1.1.2* Memorandum item: Capital instruments not eligible
060 1.1.1.1.3 Share premium
070 1.1.1.1.4 (-) Own CET1 instruments
080 1.1.1.1.4.1 (-) Direct holdings of CET1 instruments
090 1.1.1.1.4.2 (-) Indirect holdings of CET1 instruments
091 1.1.1.1.4.3 (-) Synthetic holdings of CET1 instruments
092 1.1.1.1.5 (-) Actual or contingent obligations to purchase own CET1 instruments
130 1.1.1.2 Retained earnings
140 1.1.1.2.1 Previous years retained earnings
150 1.1.1.2.2 Profit or loss eligible
160 1.1.1.2.2.1 Profit or loss attributable to owners of the parent
170 1.1.1.2.2.2 (-) Part of interim or year-end profit not eligible
180 1.1.1.3 Accumulated other comprehensive income
200 1.1.1.4 Other reserves
210 1.1.1.5 Funds for general banking risk
220 1.1.1.6 Transitional adjustments due to grandfathered CET1 Capital instruments
230 1.1.1.7 Minority interest given recognition in CET1 capital
240 1.1.1.8 Transitional adjustments due to additional minority interests
250 1.1.1.9 Adjustments to CET1 due to prudential filters
260 1.1.1.9.1 (-) Increases in equity resulting from securitised assets
270 1.1.1.9.2 Cash flow hedge reserve
280 1.1.1.9.3 Cumulative gains and losses due to changes in own credit risk on fair valued liabilities
285 1.1.1.9.4 Fair value gains and losses arising from the institution’s own credit risk related to derivative liabilities
290 1.1.1.9.5 (-) Value adjustments due to the requirements for prudent valuation
300 1.1.1.10 (-) Goodwill
310 1.1.1.10.1 (-) Goodwill accounted for as intangible asset
320 1.1.1.10.2 (-) Goodwill included in the valuation of significant investments
330 1.1.1.10.3 Deferred tax liabilities associated to goodwill
340 1.1.1.11 (-) Other intangible assets
350 1.1.1.11.1 (-) Other intangible assets before deduction of deferred tax liabilities
360 1.1.1.11.2 Deferred tax liabilities associated to other intangible assets
370 1.1.1.12 (-) Deferred tax assets that rely on future profitability and do not arise from temporary differences net of associated tax liabilities
380 1.1.1.13 (-) IRB shortfall of credit risk adjustments to expected losses
390 1.1.1.14 (-)Defined benefit pension fund assets
400 1.1.1.14.1 (-)Defined benefit pension fund assets
410 1.1.1.14.2 Deferred tax liabilities associated to defined benefit pension fund assets
420 1.1.1.14.3 Defined benefit pension fund assets which the institution has an unrestricted ability to use
430 1.1.1.15 (-) Reciprocal cross holdings in CET1 Capital
440 1.1.1.16 (-) Excess of deduction from AT1 items over AT1 Capital
450 1.1.1.17 (-) Qualifying holdings outside the financial sector which can alternatively be subject to a 1 250 % risk weight
460 1.1.1.18 (-) Securitisation positions which can alternatively be subject to a 1 250 % risk weight
470 1.1.1.19 (-) Free deliveries which can alternatively be subject to a 1 250 % risk weight
471 1.1.1.20 (-) Positions in a basket for which an institution cannot determine the risk weight under the IRB approach, and can alternatively be subject to a 1 250 % risk weight
472 1.1.1.21 (-) Equity exposures under an internal models approach which can alternatively be subject to a 1 250 % risk weight
480 1.1.1.22 (-) CET1 instruments of financial sector entites where the institution does not have a significant investment
490 1.1.1.23 (-) Deductible deferred tax assets that rely on future profitability and arise from temporary differences
500 1.1.1.24 (-) CET1 instruments of financial sector entities where the institution has a significant investment
510 1.1.1.25 (-) Amount exceeding the 17,65 % threshold
520 1.1.1.26 Other transitional adjustments to CET1 Capital
524 1.1.1.27 (-) Additional deductions of CET1 Capital due to Article 3 CRR
529 1.1.1.28 CET1 capital elements or deductions – other
530 1.1.2 ADDITIONAL TIER 1 CAPITAL
540 1.1.2.1 Capital instruments eligible as AT1 Capital
550 1.1.2.1.1 Paid up capital instruments
560 1.1.2.1.2* Memorandum item: Capital instruments not eligible
570 1.1.2.1.3 Share premium
580 1.1.2.1.4 (-) Own AT1 instruments
590 1.1.2.1.4.1 (-) Direct holdings of AT1 instruments
620 1.1.2.1.4.2 (-) Indirect holdings of AT1 instruments
621 1.1.2.1.4.3 (-) Synthetic holdings of AT1 instruments
622 1.1.2.1.5 (-) Actual or contingent obligations to purchase own AT1 instruments
660 1.1.2.2 Transitional adjustments due to grandfathered AT1 Capital instruments
670 1.1.2.3 Instruments issued by subsidiaries that are given recognition in AT1 Capital
680 1.1.2.4 Transitional adjustments due to additional recognition in AT1 Capital of instruments issued by subsidiaries
690 1.1.2.5 (-) Reciprocal cross holdings in AT1 Capital
700 1.1.2.6 (-) AT1 instruments of financial sector entities where the institution does not have a significant investment
710 1.1.2.7 (-) AT1 instruments of financial sector entities where the institution has a significant investment
720 1.1.2.8 (-) Excess of deduction from T2 items over T2 Capital
730 1.1.2.9 Other transitional adjustments to AT1 Capital
740 1.1.2.10 Excess of deduction from AT1 items over AT1 Capital (deducted in CET1)
744 1.1.2.11 (-) Additional deductions of AT1 Capital due to Article 3 CRR
748 1.1.2.12 AT1 capital elements or deductions – other
750 1.2 TIER 2 CAPITAL
760 1.2.1 Capital instruments and subordinated loans eligible as T2 Capital
770 1.2.1.1 Paid up capital instruments and subordinated loans
780 1.2.1.2* Memorandum item: Capital instruments and subordinated loans not eligible
790 1.2.1.3 Share premium
800 1.2.1.4 (-) Own T2 instruments
810 1.2.1.4.1 (-) Direct holdings of T2 instruments
840 1.2.1.4.2 (-) Indirect holdings of T2 instruments
841 1.2.1.4.3 (-) Synthetic holdings of T2 instruments
842 1.2.1.5 (-) Actual or contingent obligations to purchase own T2 instruments
880 1.2.2 Transitional adjustments due to grandfathered T2 Capital instruments and subordinated loans
890 1.2.3 Instruments issued by subsidiaries that are given recognition in T2 Capital
900 1.2.4 Transitional adjustments due to additional recognition in T2 Capital of instruments issued by subsidiaries
910 1.2.5 IRB Excess of provisions over expected losses eligible
920 1.2.6 SA General credit risk adjustments
930 1.2.7 (-) Reciprocal cross holdings in T2 Capital
940 1.2.8 (-) T2 instruments of financial sector entities where the institution does not have a significant investment
950 1.2.9 (-) T2 instruments of financial sector entities where the institution has a significant investment
960 1.2.10 Other transitional adjustments to T2 Capital
970 1.2.11 Excess of deduction from T2 items over T2 Capital (deducted in AT1)
974 1.2.12 (-) Additional deductions of T2 Capital due to Article 3 CRR
978 1.2.13 T2 capital elements or deductions – other ]