[F1ANNEX I U.K. REPORTING ON OWN FUNDS AND OWN FUNDS REQUIREMENTS

C 04.00 - MEMORANDUM ITEMS (CA4)

ANNEX I Table 5: rows 1 - 128

[F1Row ID Item Column
Deferred tax assest and liabilities 010
010 1 Total deferred tax assets
020 1.1 Deferred tax assets that do not rely on future profitability
030 1.2 Deferred tax assets that rely on future profitability and do not arise from temporary differences
040 1.3 Deferred tax assets that rely on future profitability and arise from temporary differences
050 2 Total deferred tax liabilities
060 2.1 Deferred tax liabilities non deductible from deferred tax assets that rely on future profitability
070 2.2 Deferred tax liabilities deductible from deferred tax assets that rely on future profitability
080 2.2.1 Deductible deferred tax liabilities associated with deferred tax assets that rely on future profitability and do not arise from temporary differences
090 2.2.2 Deductible deferred tax liabilities associated with deferred tax assets that rely on future profitability and arise from temporary differences
093 2A Tax overpayments and tax loss carry backs
096 2B Deferred Tax Assets subject to a risk weight of 250 %
097 2C Deferred Tax Assets subject to a risk weight of 0 %
Credit risk adjustments and expected losses
100 3 IRB excess (+) or shortfall (-) of credit risk adjustments, additional value adjustments and other own funds reductions to expected losses for non defaulted exposures
110 3.1 Total credit risk adjustments, additional value adjustments and other own funds reductions eligible for inclusion in the calculation of the expected loss amount
120 3.1.1 General credit risk adjustments
130 3.1.2 Specific credit risk adjustments
131 3.1.3 Additional value adjustments and other own funds reductions
140 3.2 Total expected losses eligible
145 4 IRB excess (+) or shortfall (-) of specific credit risk adjustments to expected losses for defaulted exposures
150 4.1 Specific credit risk adjustments and positions treated similarily
155 4.2 Total expected losses eligible
160 5 Risk weighted exposure amounts for calculating the cap to the excess of provision eligible as T2
170 6 Total gross provisions eligible for inclusion in T2 capital
180 7 Risk weighted exposure amounts for calculating the cap to the provision eligible as T2
Thresholds for Common Equity Tier 1 deductions
190 8 Threshold non deductible of holdings in financial sector entities where an institution does not have a significant investment
200 9 10 % CET1 threshold
210 10 17.65 % CET1 threshold
225 11.1 Eligible capital for the purposes of qualifying holdings outside the financial sector
226 11.2 Eligible capital for the purposes of large exposures
Investments in the capital of financial sector entities where the institution does not have a significant investment
230 12 Holdings of CET1 capital of financial sector entities where the institution does not have a significant investment, net of short positions
240 12.1 Direct holdings of CET1 capital of financial sector entities where the institution does not have a significant investment
250 12.1.1 Gross direct holdings of CET1 capital of financial sector entities where the institution does not have a significant investment
260 12.1.2 (-) Permitted offsetting short positions in relation to the direct gross holdings included above
270 12.2 Indirect holdings of CET1 capital of financial sector entities where the institution does not have a significant investment
280 12.2.1 Gross indirect holdings of CET1 capital of financial sector entities where the institution does not have a significant investment
290 12.2.2 (-) Permitted offsetting short positions in relation to the indirect gross holdings included above
291 12.3 Synthetic holdings of CET1 capital of financial sector entities where the institution does not have a significant investment
292 12.3.1 Gross synthetic holdings of CET1 capital of financial sector entities where the institution does not have a significant investment
293 12.3.2 (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above
300 13 Holdings of AT1 capital of financial sector entities where the institution does not have a significant investment, net of short positions
310 13.1 Direct holdings of AT1 capital of financial sector entities where the institution does not have a significant investment
320 13.1.1 Gross direct holdings of AT1 capital of financial sector entities where the institution does not have a significant investment
330 13.1.2 (-) Permitted offsetting short positions in relation to the direct gross holdings included above
340 13.2 Indirect holdings of AT1 capital of financial sector entities where the institution does not have a significant investment
350 13.2.1 Gross indirect holdings of AT1 capital of financial sector entities where the institution does not have a significant investment
360 13.2.2 (-) Permitted offsetting short positions in relation to the indirect gross holdings included above
361 13.3 Synthetic holdings of AT1 capital of financial sector entities where the institution does not have a significant investment
362 13.3.1 Gross synthetic holdings of AT1 capital of financial sector entities where the institution does not have a significant investment
363 13.3.2 (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above
370 14 Holdings of T2 capital of financial sector entities where the institution does not have a significant investment, net of short positions
380 14.1 Direct holdings of T2 capital of financial sector entities where the institution does not have a significant investment
390 14.1.1 Gross direct holdings of T2 capital of financial sector entities where the institution does not have a significant investment
400 14.1.2 (-) Permitted offsetting short positions in relation to the direct gross holdings included above
410 14.2 Indirect holdings of T2 capital of financial sector entities where the institution does not have a significant investment
420 14.2.1 Gross indirect holdings of T2 capital of financial sector entities where the institution does not have a significant investment
430 14.2.2 (-) Permitted offsetting short positions in relation to the indirect gross holdings included above
431 14.3 Synthetic holdings of T2 capital of financial sector entities where the institution does not have a significant investment
432 14.3.1 Gross synthetic holdings of T2 capital of financial sector entities where the institution does not have a significant investment
433 14.3.2 (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above
Investments in the capital of financial sector entities where the institution has a significant investment
440 15 Holdings of CET1 capital of financial sector entities where the institution has a significant investment, net of short positions
450 15.1 Direct holdings of CET1 capital of financial sector entities where the institution has a significant investment
460 15.1.1 Gross direct holdings of CET1 capital of financial sector entities where the institution has a significant investment
470 15.1.2 (-) Permitted offsetting short positions in relation to the direct gross holdings included above
480 15.2 Indirect holdings of CET1 capital of financial sector entities where the institution has a significant investment
490 15.2.1 Gross indirect holdings of CET1 capital of financial sector entities where the institution has a significant investment
500 15.2.2 (-) Permitted offsetting short positions in relation to the indirect gross holdings included above
501 15.3 Synthetic holdings of CET1 capital of financial sector entities where the institution has a significant investment
502 15.3.1 Gross synthetic holdings of CET1 capital of financial sector entities where the institution has a significant investment
503 15.3.2 (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above
510 16 Holdings of AT1 capital of financial sector entities where the institution has a significant investment, net of short positions
520 16.1 Direct holdings of AT1 capital of financial sector entities where the institution has a significant investment
530 16.1.1 Gross direct holdings of AT1 capital of financial sector entities where the institution has a significant investment
540 16.1.2 (-) Permitted offsetting short positions in relation to the direct gross holdings included above
550 16.2 Indirect holdings of AT1 capital of financial sector entities where the institution has a significant investment
560 16.2.1 Gross indirect holdings of AT1 capital of financial sector entities where the institution has a significant investment
570 16.2.2 (-) Permitted offsetting short positions in relation to the indirect gross holdings included above
571 16.3 Synthetic holdings of AT1 capital of financial sector entities where the institution has a significant investment
572 16.3.1 Gross synthetic holdings of AT1 capital of financial sector entities where the institution has a significant investment
573 16.3.2 (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above
580 17 Holdings of T2 capital of financial sector entities where the institution has a significant investment, net of short positions
590 17.1 Direct holdings of T2 capital of financial sector entities where the institution has a significant investment
600 17.1.1 Gross direct holdings of T2 capital of financial sector entities where the institution has a significant investment
610 17.1.2 (-) Permitted offsetting short positions in relation to the direct gross holdings included above
620 17.2 Indirect holdings of T2 capital of financial sector entities where the institution has a significant investment
630 17.2.1 Gross indirect holdings of T2 capital of financial sector entities where the institution has a significant investment
640 17.2.2 (-) Permitted offsetting short positions in relation to the indirect gross holdings included above
641 17.3 Synthetic holdings of T2 capital of financial sector entities where the institution has a significant investment
642 17.3.1 Gross synthetic holdings of T2 capital of financial sector entities where the institution has a significant investment
643 17.3.2 (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above
Total risk exposure amounts of holdings not deducted from the corresponding capital category:
650 18 Risk weighted exposures of CET1 holdings in financial sector entities which are not deducted from the institution's CET1 capital
660 19 Risk weighted exposures of AT1 holdings in financial sector entities which are not deducted from the institution's AT1 capital
670 20 Risk weighted exposures of T2 holdings in financial sector entities which are not deducted from the institution's T2 capital
Temporary waiver from deduction from own funds
680 21 Holdings on CET1 Capital Instruments of financial sector entities where the institution does not have a significant investment temporary waived
690 22 Holdings on CET1 Capital Instruments of financial sector entities where the institution has a significant investmenttemporary waived
700 23 Holdings on AT1 Capital Instruments of financial sector entities where the institution does not have a significant investment temporary waived
710 24 Holdings on AT1 Capital Instruments of financial sector entities where the institution has a significant investmenttemporary waived
720 25 Holdings on T2 Capital Instruments of financial sector entities where the institution does not have a significant investmenttemporary waived
730 26 Holdings on T2 Capital Instruments of financial sector entities where the institution has a significant investment temporary waived
Capital buffers
740 27 Combined buffer requirement
750 Capital conservation buffer
760 Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member State
770 Institution specific countercyclical capital buffer
780 Systemic risk buffer
800 Global Systemically Important Institution buffer
810 Other Systemically Important Institution buffer
Pillar II requirements
820 28 Own funds requirements related to Pillar II adjustments
Additional information for investment firms
830 29 Initial capital
840 30 Own funds based on Fixed Overheads
Additional information for calculation of reporting thresholds
850 31 Non-domestic original exposures
860 32 Total original exposures
Basel I floor
870 Adjustments to total own funds
880 Own funds fully adjusted for Basel I floor
890 Own funds requirements for Basel I floor
900 Own funds requirements for Basel I floor - SA alternative
910 Deficit of total capital as regards the minimum own funds requirements of the Basel I floor ]