SCHEDULE 1LOANS THE REPAYMENT OF WHICH IS TO BE SUSPENDED FROM 12TH SEPTEMBER 1986

PART ILOANS TO THE AYCLIFFE AND PETERLEE DEVELOPMENT CORPORATION AND THE FORMER PETERLEE DEVELOPMENT CORPORATION

ALoans repayable by annual instalments

Ref. No.

Amount of advance £

Interest rate (%)

Amount of annual repayments £

Principal outstanding on 12th September 1986 £

A 1

3,131.99

3.000

135.50

2,159.35

A 2

103,291.64

3.000

4,411.83

72,546.59

A 3

200,397.64

3.000

8,455.11

143,191.93

A 4

324,084.88

3.000

13,513.73

235,316.48

A 5

412,774.33

3.000

17,018.62

304,239.27

A 6

177,501.41

3.750

8,298.96

136,328.55

A 7

170,670.73

4.250

8,637.15

134,361.15

A 8

841,083.81

4.250

42,236.34

670,765.74

A 9

423,190.18

4.250

21,095.01

341,592.46

A 10

477,725.00

4.000

22,874.45

381,158.46

A 11

156,262.90

4.000

7,425.91

126,119.44

A 12

496,334.16

3,750

22,622.04

395,836.72

A 13

194,398.52

4.000

9,238.18

156,898.77

A 14

188,309.64

4.000

8,884.57

153,632.32

A 15

65,932.76

4.250

3,241.82

54,394.69

A 16

99,391.27

4.500

5,087.70

82,872.92

A 17

132,742.71

5.000

7,343.12

112,881.70

A 18

237,765.12

5.250

13,653.76

204,040.52

A 19

424,229.77

5.500

25,157.80

370,421.75

A 20

113,402.25

5.750

6,970.99

99,808.76

A 21

195,999.70

5,500

11,576.03

172,531.33

A 22

369,939.05

5.750

24,309.07

352,113.93

A 23

63,392.98

6.000

4,021.92

56,644.97

A 24

107,396.50

5.750

6,553.92

95,968.34

A 25

330,196.53

5.500

19,427.10

292,864.79

A 26

75,988.41

5.125

4,207.22

67,084.91

A 27

36,088.98

5.250

2,037.05

31,988.78

A 28

90,814.32

5.375

5,224.59

80,811.00

A 29

320,643.48

5.500

18,796.72

286,406.14

A 30

11,280.65

5.500

659.03

10,142.84

A 31

31,418.07

5.625

1,870.12

28,349.91

A 32

25,549.27

5.750

1,549.11

23,133.78

A 33

34,421.70

5,875

2,125.41

31,271.77

A 34

509,352.24

6.000

32,020.69

464,243.75

A 35

57,241.15

6.000

3,588.79

52,471.71

A 36

80,978.51

6.125

5,168.48

74,456.38

A 37

44,516.70

6.500

2,993.42

41,281.03

A 38

71,187.38

6.375

4,705.40

65,832.38

A 39

396,244.78

6.250

25,739.94

365,399.73

A 40

24,693.48

5.625

1,461.03

22,545.02

A 41

418,062.42

5.750

25,202.79

382,922.53

A 42

5,936.56

6.000

371.25

5,471.16

A 43

8,909.46

6.125

567.27

8,234.96

A 44

21,789.44

6.250

1,412.17

20,196.67

A 45

14,842.13

5.375

842.68

13,533.47

A 46

35,673.48

5.750

2,144.92

32,845.44

A 47

452,065.69

5.875

27,691.02

417,487.00

A 48

12,893.33

6.000

804.38

11,941.99

A 49

585,482.76

6.000

36,444.80

544,816.00

A 50

525,959.82

6.000

32,670.38

491,568.29

A 51

1,205,734.13

6.000

74,745.87

1,131,504.22

PL 1

34,684.35

3.000

1,481.45

24,360.45

PL 2

60,804.37

3.000

2,565.44

43,447.04

PL 3

174,173.94

3.000

7,262.72

126,466.98

PL 4

324,698.17

3.000

13,387.26

239,321.79

PL 5

209,037.12

3.750

9,773.39

160,549.34

PL 6

120,338.84

4.250

6,090.00

94,737.14

PL 7

1,078,099.70

4.250

54,138.47

859,786.20

PL 8

578,809.02

4.250

28,852.24

467,205.46

PL 9

448,646.09

4.000

21,482.09

357,957.55

PL 10

58,598.60

4.000

2,784.72

47,294.77

PL 11

453,817.66

3.750

20,684.21

361,928.97

PL 12

186,027.28

4.000

8,840.37

150,142.22

PL 13

256,700.67

4.000

12,111.30

209,429.15

PL 14

106,434.35

4.250

5,233.23

87,808.54

PL 15

94,685.60

4.500

4,845.43

78,926.56

PL 16

356,208.82

5.000

19,704.91

302,912.86

PL 17

318,298.52

5.250

18,278.43

273,150.91

PL 18

589,476.46

5.500

34,957.31

514,709.02

PL 19

93,047.97

5.750

5,719.78

81,894.42

PL 20

67,920.68

5.500

4,011.49

59,788.19

PL 21

327,863.85

5.750

20,078.82

290,839.05

PL 22

147,266.76

6.000

9,343.23

131,590.59

PL 23

264,585.89

5.750

16,146.47

236,431.15

PL 24

57,537.13

5.625

3,448.04

51,225.77

PL 25

478,249.23

5.500

28,137.77

424,178.87

PL 26

223,094.18

5.125

12,351.96

196,954.50

PL 27

141,429.82

5.250

7,983.05

125,361.25

PL 28

412,082.17

5.375

23,707.27

366,690.88

PL 29

384,185.65

5.500

22,521.68

343,163.49

PL 30

145,177.30

5.500

8,481.45

130,534.08

PL 31

104,072.38

5.625

6,194.79

93,908.78

PL 32

22,601.26

5.750

1,370.36

20,464.61

PL 33

85,562.55

5.875

5,283.15

77,732.98

PL 34

501,970.31

6.000

31,556.62

457,515.59

PL 35

29,607.49

6.000

1,856.27

27,140.55

PL 36

73,078.16

6.125

4,664.24

67,192.31

PL 37

43,527.43

6.500

2,926.90

40,363.63

PL 38

89,972.93

6.375

5,947.11

83,204.67

PL 39

516,798.06

6.250

33,571.04

476,568.82

PL 40

22,703.86

5.500

1,318.06

20,659.36

PL 41

57,288.87

5.625

3,389.60

52,304.24

PL 42

553,463.24

5.750

33,365.40

506,942.24

PL 43

29,682.80

6.000

1,856.27

27,355.51

PL 44

60,386.31

6.125

3,844.85

55,814.45

PL 45

39,617.16

6.250

2,567.57

36,721.42

PL 46

249,347.70

5.375

14,156.95

227,363.47

PL 47

55,439.00

5.500

3,209.20

50,720.45

PL 48

177,376.43

5.750

10,665.01

163,314.88

PL 49

580,944.07

5.875

35,585.39

536,507.43

PL 50

1,375,735.39

6.000

85,636.00

1,280,178.94

PL 51

1,596,806.39

6.000

99,186.78

1,492,393.78

PL 52

1,076,976.10

6.000

66,763.90

1,010,673.10

TOTAL

26,969,224.27

1,526,554.60

23,498,460.24

BLoans repayable by ½ yearly instalments

Ref. No.

Amount of advance £

Interest rate (%)

Amount of ½ annual repayments £

Principal outstanding on 12th September 1986 £

A 59

50,000.00

7.500

1,897.89

48,396.21

A 84

510,000.00

8.000

20,586.03

501,241.02

A 135

215,000.00

12.500

13,446.81

214,755.97

A 136

120,000.00

10.875

6,536.37

119,721.23

A 140

150,000.00

11.125

8,356.36

149,687.65

A142

1,812,000.00

12.375

112,200.90

1,809,825.54

A143

100,000.00

12.375

6,192.10

99,891.36

A144

988,000.00

11.875

58,720.42

986,658.27

A145

200,000.00

12.250

12,259.78

199,770.17

A146

200,000.00

12.625

12,633.15

199,805.70

A147

100,000.00

12.875

6,441.11

99,913.12

A148

200,000.00

13.000

13,006.80

119,835.63

A149

100,000.00

13.125

6,565.70

99,922.26

A150

100,000.00

13,125

6,565.70

99,922.26

A151

100,000.00

13.125

6,565.70

99,922.26

A152

300,000.00

13,375

20,070.99

299,791.71

A153

300,000.00

13.000

19,510.19

299,753.56

A154

100,000.00

13.125

6,565.70

99,922.26

A155

300,000.00

12.875

19,323.33

299,739.34

A156

100,000.00

12.875

6,441.11

99,913.12

A157

100,000.00

12.750

6,378.84

99,908.06

A158

700,000.00

12.875

45,087.78

699,391.64

A159

100,000.00

12.875

6,441.11

99,921.77

A160

500,000.00

12.875

32,205.55

499,608.78

A161

200,000.00

13.000

13,006.80

199,852.04

A162

100,000.00

13.125

6,565.70

99,930.05

A164

200,000.00

13.375

13,380.66

199,875.16

A165

300,000.00

13.375

20,070.99

299,812.72

A166

100,000.00

14.125

7,064.46

99,955.59

A167

100,000.00

14.625

7,314.04

99,964.55

A168

1,000,000.00

12.875

64,411.11

999,217.48

A169

100,000.00

12.875

64,441.11

99,929.89

A170

200,000.00

12.875

12,882.22

199,859.78

A174

50,000.00

13.125

3,282.85

49,968.68

A176

100,000.00

12.750

6,378.84

99,925.75

A177

100,000.00

12.625

6,316.58

99,921.41

A180

305,000.00

12.750

19,455.45

304,773.68

A181

200,000.00

13.000

13,006.80

199,881.92

A183

200,000.00

14.000

14,004.17

199,934.17

A184

200,000.00

14.125

14,128.92

199,937.90

A186

100,000.00

12,750

6,378.84

99,941.39

A187

200,000.00

13.375

13,380.66

199,912.14

A190

100,000.00

13.250

6,628.01

99,959.14

A191

100,000.00

13.125

6,565.70

99,956.70

A192

200,000.00

13.500

13,505.33

199,927.23

A193

300,000.00

13.250

19,884.02

299,877.53

A194

200,000.00

14.125

14,128.92

199,945.66

A197

700,000.00

13.500

47,268.64

699,779.04

A200

200,000.00

15.875

15,876.66

199,982.39

A203

2,000,000.00

11.875

118,867.25

1,999,017.70

A204

200,000.00

10.500

10,522.67

199,844.83

A205

300,000.00

11.875

17,830.09

299,877.51

A206

300,000.00

11.125

16,712.73

299,825.95

A207

600,000.00

11.875

35,660.17

599,755.06

A208

2,150,000.00

11.000

118,441.96

2,148,677.77

A209

638,000.00

11.125

35,542.40

637,700.21

A210

1,100,000.00

10.750

59,235.68

1,099,383.51

A211

1,200,000.00

10.250

61,653.19

1,199,338.51

A212

300,000.00

10.625

15,969.54

299,898.69

A213

300,000.00

10.750

16,155.19

299,904.48

A214

1,300,000.00

10.875

70,810.72

1,299,609.88

A215

300,000.00

10.875

16,340.94

299,941.57

A216

300,000.00

10.375

15,598.59

299,925.95

A217

300,000.00

10.625

15,969.54

299,934.22

A218

1,400,000.00

10.875

76,257.70

1,399,727.38

A219

400,000.00

10,875

21,787.91

399,962.09

A220

638,000.00

10.875

34,751.72

637,939.53

A221

1,500,000.00

9.625

72,444.80

1,500,000.00

A222

1,600,000.00

9.625

77,274.45

1,600,000.00

A223

2,000,000.00

9.125

91,683.69

2,000,000.00

A224

638,000.00

9.125

29,247.10

638,000.00

PL106

20,000.00

14,375

1,437.85

19,980.94

PL107

250,000.00

14,250

17,817.11

249,749.56

PL145

350,000.00

10.875

19,064.43

349,186.60

PL147

1,115,000.00

12,375

69,041.95

1,113,661.90

PL149

890,000.00

11.875

52,895.92

888,791.42

PL150

400,000.00

12.250

24,519.56

399,540.35

PL151

200,000.00

13.375

13,380.66

199,861.15

PL152

200,000.00

13.000

13,006.80

199,835.63

PL153

400,000.00

13.125

26,262.79

399,689.24

PL154

400,000.00

12.750

12,757.67

199,689.24

PL156

150,000.00

12.875

9,661.67

149,882.57

PL157

150,000.00

12.875

9,661.67

149,882.57

PL158

200,000.00

13.125

13,131.39

199,860.25

PL159

200,000.00

13.500

13,505.33

199,881.94

PL160

300,000.00

13.375

20,070.99

299,812.72

PL162

200,000.00

14.625

14,628.07

199,929.23

PL164

750,000.00

12.875

48,308.33

749,474.06

PL165

890,000.00

12.875

57,325.89

889,375.83

PL166

100,000.00

11.875

5,943.36

99,889.78

PL167

100,000.00

12.000

6,005.52

99,895.77

PL168

250,000.00

11.875

14,858.41

249,724.32

PL169

150,000.00

12.375

9,288.15

149,868.10

PL170

150,000.00

13.125

9,848.55

149,906.05

PL171

250,000.00

12.750

15,947.09

249,814.49

PL172

150,000.00

12.750

9,568.26

149,888.62

PL173

300,000.00

12.625

18,949.73

299,764.37

PL174

350,000.00

12.500

21,890.16

349,709.10

PL175

100,000.00

12.750

6,378.84

99,925.75

PL178

450,000.00

12.750

28,704.77

449,702.21

PL179

300,000.00

13.000

19,510.19

299,822.98

PL180

350,000.00

12.875

22,543.89

349,781.25

PL181

350,000.00

13.625

23,852.52

349,844.85

PL182

100,000.00

14.750

7,376.44

99,973.63

PL184

150,000.00

15.000

11,251.92

149,964.67

PL185

560,000.00

15,250

42,706.32

559,882.68

PL187

150,000.00

14.750

11,064.67

149,960.34

PL188

300,000.00

14.000

21,006.26

299,888.04

PL189

420,000.00

14.000

21,408.76

419,843.30

PL190

300,000.00

14,500

21,754.90

299,911.06

PL195

390,000.00

14.875

29,011.54

389,914.54

PL196

300,000.00

14.250

21,380.54

299,912.01

PL197

300,000.00

14.500

21,754.90

299,921.64

PL199

300,000.00

14.000

21,006.26

299,901.21

PL200

300,000.00

14.125

21,193.38

299,906.86

PL201

350,000.00

13.750

24,070.75

349,870.66

PL203

250,000.00

12.750

15,947.09

249,853.56

PL207

200,000.00

14.000

14,004.17

199,942.37

PL208

350,000.00

13.375

23,416.16

349,865.10

PL209

350,000.00

13.625

23,852.52

349,879.90

PL211

350,000.00

13.125

22,979.94

349,848.54

PL212

200,000.00

13.500

13,505.33

199,927.23

PL215

350,000.00

14.250

24,943.96

349,910.23

PL218

200,000.00

14.375

14,378.47

199,958.11

PL221

200,000.00

15.250

15,252.26

199,972.22

PL222

250,000.00

15.125

18,909.25

249,963.20

PL228

400,000.00

15.750

31,503.53

399,962.62

PL229

400,000.00

14.250

28,507.38

399,923.94

PL232

300,000.00

14.375

21,567.71

299,954.65

PL233

300,000.00

13.625

20,445.02

299,935.30

PL234

3,600,000.00

11.875

213,961.04

3,598,231.92

PL235

3,800,000.00

11.000

209,339.28

3,797,663.02

PL236

890,000.00

11.125

49,581.09

889,581.79

PL237

400,000.00

10.250

20,551.06

399,717.15

PL238

400,000.00

10.375

20,798.12

399,733.11

PL239

500,000.00

10.375

25,997.65

499,666.39

PL240

1,700,000.00

10.750

91,546.05

1,699,047.74

PL241

1,850,000.00

10.250

95,048.67

1,848,980.19

PL242

890,000.00

10.250

45,726.12

889,641.38

PL243

300,000.00

10.625

15,969.54

299,898.69

PL244

300,000.00

10.750

16,155.19

299,904.48

PL245

2,000,000.00

10,875

108,939.57

1,999,399.80

PL246

300,000.00

10.875

16,340.94

299,941.57

PL247

300,000.00

10.375

15,598.59

299,925.95

PL248

300,000.00

10.625

15,969.54

299,934.22

PL249

2,170,000.00

10,875

118,199.44

2,169,577.44

PL250

400,000.00

10.875

21,787.91

399,962.09

PL251

890,000.00

10.875

48,478.11

889,915.64

PL252

2,370,000.00

9,625

114,462.78

2,370,000.00

PL253

890,000.00

9.125

40,799.24

890,000.00

TOTAL

74,949,000.00

4,381,301.81

74,901,726.08