F1SCHEDULE 1Sums to be used in the calculation of subsidy

Article 12(1)(b)

Annotations:
Amendments (Textual)
F1

Sch. 1 substituted (with effect in accordance with art. 1(2) of the commencing S.I.) by The Income-related Benefits (Subsidy to Authorities) Amendment Order 2015 (S.I. 2015/1784), art. 1(1), Sch. 1

RELEVANT YEAR 2014-15

Local authority

Administration subsidy (£)

Adur

284,754

Allerdale

501,177

Amber Valley

583,185

Arun

779,941

Ashfield

643,947

Ashford

571,726

Aylesbury Vale

702,012

Babergh

345,186

Barking & Dagenham

1,636,923

Barnet

2,473,067

Barnsley

1,532,037

Barrow in Furness

389,038

Basildon

1,044,461

Basingstoke and Deane

776,222

Bassetlaw

595,256

Bath & North East Somerset

814,756

Bedford

948,233

Bexley

1,215,949

Birmingham

8,508,760

Blaby

298,130

Blackburn with Darwen

968,286

Blackpool

1,475,926

Bolsover

415,646

Bolton

1,959,127

Boston

416,763

Bournemouth

1,336,748

Bracknell Forest

530,251

Bradford

3,511,436

Braintree

720,774

Breckland

1,041,397

Brent

3,214,671

Brentwood

258,757

Brighton and Hove

2,140,528

Bristol

3,070,735

Broadland

398,912

Bromley

1,538,678

Bromsgrove

297,939

Broxbourne

524,955

Broxtowe

446,491

Burnley

720,514

Bury

1,042,153

Calderdale

1,332,370

Cambridge

1,321,053

Camden

2,261,136

Cannock Chase

529,674

Canterbury

649,399

Carlisle

565,516

Castle Point

389,291

Central Bedfordshire

983,617

Charnwood

637,355

Chelmsford

667,870

Cheltenham

568,254

Cherwell

625,784

Cheshire East

1,551,528

Cheshire West and Chester

1,616,730

Chesterfield

655,552

Chichester

500,992

Chiltern

302,414

Chorley

475,240

Christchurch

224,928

City of London

112,419

Colchester

837,311

Copeland

391,193

Corby

515,844

Cornwall

3,032,868

Cotswold

345,877

Coventry

2,264,153

Craven

203,537

Crawley

699,202

Croydon

2,856,446

Dacorum

697,851

Darlington

680,173

Dartford

444,100

Daventry

301,410

Derby

1,462,960

Derbyshire Dales

245,188

Doncaster

2,042,503

Dover

648,897

Dudley

1,735,011

Durham

3,516,220

Ealing

2,767,856

East Cambridgeshire

347,152

East Devon

533,625

East Dorset

304,494

East Hampshire

409,887

East Hertfordshire

525,027

East Lindsey

996,541

East Northamptonshire

355,272

East Riding of Yorkshire

1,511,223

East Staffordshire

541,138

Eastbourne

718,346

Eastleigh

481,390

Eden

190,446

Elmbridge

476,105

Enfield

3,321,185

Epping Forest

500,782

Epsom and Ewell

267,945

Erewash

571,126

Exeter

677,111

Fareham

342,647

Fenland

575,531

Forest Heath

304,537

Forest of Dean

408,486

Fylde

342,842

Gateshead

1,403,742

Gedling

543,699

Gloucester

785,600

Gosport

547,595

Gravesham

557,965

Great Yarmouth

746,627

Greenwich

2,539,289

Guildford

545,022

Hackney

3,653,507

Halton

971,467

Hambleton

340,685

Hammersmith and Fulham

1,773,438

Harborough

231,518

Haringey

2,822,038

Harlow

599,193

Harrogate

568,878

Harrow

1,610,470

Hart

219,116

Hartlepool

857,534

Hastings

874,817

Havant

617,527

Havering

1,103,182

Herefordshire

854,590

Hertsmere

547,490

High Peak

445,053

Hillingdon

1,946,913

Hinckley and Bosworth

442,614

Horsham

424,177

Hounslow

1,808,918

Huntingdonshire

706,549

Hyndburn

602,613

Ipswich

874,953

Isle of Wight

913,466

Isles of Scilly

4,002

Islington

2,592,394

Kensington and Chelsea

1,569,112

Kettering

472,076

King’s Lynn & West Norfolk

757,300

Kingston upon Hull

2,304,697

Kingston upon Thames

784,272

Kirklees

2,293,383

Knowsley

1,370,013

Lambeth

3,682,708

Lancaster

693,234

Leeds

4,816,618

Leicester

2,370,233

Lewes

447,980

Lewisham

3,619,951

Lichfield

358,575

Lincoln

678,659

Liverpool

5,142,181

Luton

1,252,478

Maidstone

671,778

Maldon

244,052

Malvern Hills

322,604

Manchester

5,059,228

Mansfield

630,780

Medway

1,583,173

Melton

183,679

Mendip

547,570

Merton

1,191,601

Mid Devon

339,385

Mid Suffolk

289,407

Mid Sussex

435,328

Middlesbrough

1,358,751

Milton Keynes

1,683,413

Mole Valley

302,144

New Forest

649,460

Newark and Sherwood

486,569

Newcastle under Lyme

600,250

Newcastle upon Tyne

2,241,200

Newham

2,820,834

North Devon

528,165

North Dorset

266,754

North East Derbyshire

421,289

North East Lincolnshire

1,229,616

North Hertfordshire

652,247

North Kesteven

389,523

North Lincolnshire

978,702

North Norfolk

502,439

North Somerset

1,131,450

North Tyneside

1,309,039

North Warwickshire

268,156

North West Leicestershire

376,977

Northampton

1,237,889

Northumberland

1,733,828

Norwich

1,140,295

Nottingham

2,716,639

Nuneaton and Bedworth

672,465

Oadby and Wigston

186,662

Oldham

1,591,694

Oxford

866,931

Pendle

686,031

Peterborough

1,410,857

Plymouth

1,871,444

Poole

675,314

Portsmouth

1,610,753

Preston

891,223

Purbeck

198,750

Reading

1,072,266

Redbridge

1,469,399

Redcar and Cleveland

1,024,148

Redditch

442,083

Reigate and Banstead

559,459

Ribble Valley

171,545

Richmond upon Thames

833,212

Richmondshire

179,454

Rochdale

1,625,820

Rochford

284,210

Rossendale

390,540

Rother

450,948

Rotherham

1,560,314

Rugby

462,361

Runnymede

333,932

Rushcliffe

336,256

Rushmoor

537,580

Rutland

121,121

Ryedale

230,158

Salford

2,185,282

Sandwell

2,401,630

Scarborough

778,061

Sedgemoor

761,108

Sefton

1,767,590

Selby

312,927

Sevenoaks

431,312

Sheffield

3,303,293

Shepway

649,204

Shropshire

1,314,715

Slough

1,025,162

Solihull

878,035

South Bucks

225,930

South Cambridgeshire

417,407

South Derbyshire

314,371

South Gloucestershire

1,139,200

South Hams

373,595

South Holland

396,146

South Kesteven

578,537

South Lakeland

353,891

South Norfolk

480,960

South Northamptonshire

239,409

South Oxfordshire

431,521

South Ribble

439,749

South Somerset

799,943

South Staffordshire

392,342

South Tyneside

1,189,042

Southampton

1,740,509

Southend on Sea

1,228,568

Southwark

3,393,874

Spelthorne

400,657

St Albans

438,737

St Edmundsbury

468,715

St Helens

1,271,078

Stafford

499,237

Staffordshire Moorlands

346,535

Stevenage

520,529

Stockport

1,349,722

Stockton on Tees

1,313,851

Stoke on Trent

1,736,182

Stratford on Avon

462,107

Stroud

412,415

Suffolk Coastal

457,172

Sunderland

2,321,230

Surrey Heath

279,347

Sutton

1,064,597

Swale

797,204

Swindon

1,094,024

Tameside

1,662,183

Tamworth

362,616

Tandridge

294,770

Taunton Deane

563,703

Teignbridge

630,956

Telford and Wrekin

1,155,166

Tendring

962,953

Test Valley

472,871

Tewkesbury

336,178

Thanet

1,187,246

Three Rivers

366,779

Thurrock

901,153

Tonbridge and Malling

498,407

Torbay

1,137,906

Torridge

346,342

Tower Hamlets

3,881,970

Trafford

1,120,495

Tunbridge Wells

484,158

Uttlesford

233,691

Vale of White Horse

436,295

Wakefield

2,385,884

Walsall

2,137,228

Waltham Forest

2,179,682

Wandsworth

2,447,476

Warrington

1,106,189

Warwick

500,996

Watford

558,973

Waveney

697,149

Waverley

399,571

Wealden

490,517

Wellingborough

454,598

Welwyn Hatfield

600,855

West Berkshire

627,091

West Devon

248,374

West Dorset

434,912

West Lancashire

526,857

West Lindsey

458,111

West Oxfordshire

400,185

West Somerset

223,522

Westminster

2,421,284

Weymouth and Portland

455,164

Wigan

1,902,188

Wiltshire

2,018,760

Winchester

399,358

Windsor and Maidenhead

519,042

Wirral

2,234,386

Woking

398,109

Wokingham

349,850

Wolverhampton

1,977,115

Worcester

569,566

Worthing

549,408

Wychavon

466,328

Wycombe

724,691

Wyre

623,117

Wyre Forest

561,741

York

857,005

Wales

Blaenau Gwent

589,022

Bridgend

841,844

Caerphilly

1,045,589

Cardiff

2,110,111

Carmarthenshire

929,120

Ceredigion

356,359

Comhairle nan Eilean Siar

164,602

Conwy

659,748

Denbighshire

568,170

Flintshire

719,672

Gwynedd

653,200

Isle of Anglesey

376,828

Merthyr Tydfil

436,505

Monmouthshire

374,298

Neath Port Talbot

949,055

Newport

1,000,697

Orkney

104,606

Pembrokeshire

610,934

Powys

598,917

Rhondda Cynon Taf

1,493,363

Shetland

83,170

Swansea

1,442,129

Torfaen

662,896

Vale of Glamorgan

634,724

Wrexham

722,474

Scotland

Aberdeen

994,590

Aberdeenshire

898,607

Angus

617,253

Argyll and Bute

505,935

Clackmannanshire

340,673

Dumfries and Galloway

967,125

Dundee

1,284,890

East Ayrshire

879,320

East Dunbartonshire

374,426

East Lothian

542,696

East Renfrewshire

264,620

Edinburgh

2,843,243

Falkirk

908,441

Fife

2,153,895

Glasgow

6,200,858

Highland

1,193,433

Inverclyde

686,325

Midlothian

488,876

Moray

396,407

North Ayrshire

1,073,196

North Lanarkshire

2,258,213

Perth and Kinross

694,556

Renfrewshire

1,216,850

Scottish Borders

662,940

South Ayrshire

691,064

South Lanarkshire

1,807,810

Stirling

382,704

West Dunbartonshire

870,085

West Lothian

1,081,340.