Article 2(2)

SCHEDULE 1Schedule to be substituted for Schedule 1 to the 1998 Order

Article 12(1)(b)

SCHEDULESums to be used in the calculation of subsidy

RELEVANT YEAR 2012-13

Local authority

Administration subsidy

Adur£418,125.57
Allerdale£684,954.57
Amber Valley£855,453.57
Arun£1,134,675.00
Ashfield£991,742.24
Ashford£766,304.00
Aylesbury Vale£977,422.00
Babergh£518,993.00
Barking & Dagenham£2,019,978.57
Barnet£2,964,918.24
Barnsley£2,121,539.57
Barrow in Furness£640,226.00
Basildon£1,523,988.24
Basingstoke and Deane£1,010,156.24
Bassetlaw£839,521.00
Bath & North East Somerset£1,177,084.00
Bedford£1,318,254.00
Bexley£1,626,486.57
Birmingham£12,191,046.00
Blaby£452,429.00
Blackburn with Darwen£1,510,862.00
Blackpool£2,005,754.57
Bolsover£599,880.57
Bolton£2,659,997.57
Boston£529,643.57
Bournemouth£1,886,623.24
Bracknell Forest£718,546.00
Bradford£5,107,492.00
Braintree£1,070,340.24
Breckland£927,872.57
Brent£3,962,405.00
Brentwood£376,826.00
Brighton and Hove£3,097,841.00
Bristol£4,345,390.00
Broadland£604,581.57
Bromley£1,985,878.57
Bromsgrove£429,502.57
Broxbourne£774,233.00
Broxtowe£689,612.24
Burnley£1,005,096.00
Bury£1,534,575.24
Calderdale£1,866,563.00
Cambridge£786,432.00
Camden£3,037,702.24
Cannock Chase£772,886.24
Canterbury£960,620.00
Carlisle£751,111.57
Castle Point£611,356.24
Central Bedfordshire£1,504,814.24
Charnwood£897,258.57
Chelmsford£928,536.57
Cheltenham£814,522.24
Cherwell£907,524.00
Cheshire East£2,142,483.00
Cheshire West and Chester£2,263,364.57
Chesterfield£936,219.57
Chichester£726,106.00
Chiltern£423,340.24
Chorley£659,480.57
Christchurch£330,404.57
City of London£154,857.24
Colchester£1,136,162.57
Copeland£533,658.57
Corby£605,267.00
Cornwall£4,334,521.57
Cotswold£486,437.00
Coventry£3,217,622.57
Craven£306,440.00
Crawley£955,639.00
Croydon£3,672,883.00
Dacorum£937,376.00
Darlington£989,752.00
Dartford£628,327.57
Daventry£408,834.57
Derby£2,076,112.57
Derbyshire Dales£338,950.57
Doncaster£2,898,858.00
Dover£910,397.24
Dudley£2,577,619.00
Durham£4,924,803.24
Ealing£3,466,213.00
East Cambridgeshire£476,040.57
East Devon£783,240.57
East Dorset£437,092.57
East Hampshire£587,252.24
East Hertfordshire£690,590.57
East Lindsey£1,291,745.57
East Northamptonshire£517,582.57
East Riding of Yorkshire£2,234,508.00
East Staffordshire£813,882.00
Eastbourne£1,030,072.00
Eastleigh£646,589.57
Eden£260,142.24
Elmbridge£640,118.57
Enfield£3,594,985.24
Epping Forest£737,879.57
Epsom and Ewell£370,150.57
Erewash£875,381.24
Exeter£871,957.57
Fareham£504,078.00
Fenland£842,465.57
Forest Heath£414,044.57
Forest of Dean£582,355.24
Fylde£462,265.57
Gateshead£1,886,655.57
Gedling£797,783.24
Gloucester£1,054,203.24
Gosport£719,272.00
Gravesham£789,397.00
Great Yarmouth£1,086,428.24
Greenwich£3,178,985.57
Guildford£750,873.24
Hackney£4,535,119.57
Halton£1,314,898.00
Hambleton£482,688.00
Hammersmith and Fulham£2,304,885.57
Harborough£348,787.57
Haringey£3,490,864.00
Harlow£803,969.24
Harrogate£862,366.00
Harrow£2,083,705.00
Hart£312,219.24
Hartlepool£1,213,525.00
Hastings£1,249,200.00
Havant£939,665.00
Havering£1,637,838.57
Herefordshire£1,198,123.57
Hertsmere£712,218.24
High Peak£628,970.24
Hillingdon£2,336,423.00
Hinckley and Bosworth£554,314.57
Horsham£577,903.57
Hounslow£2,342,022.00
Huntingdonshire£963,602.00
Hyndburn£873,545.57
Ipswich£1,112,545.00
Isle of Wight£1,397,715.00
Isles of Scilly£6,138.00
Islington£3,435,717.00
Kensington and Chelsea£2,147,503.24
Kettering£646,851.57
King’s Lynn & West Norfolk£1,133,580.00
Kingston upon Hull£3,048,339.24
Kingston upon Thames£1,068,849.00
Kirklees£3,445,050.00
Knowsley£1,925,567.00
Lambeth£4,534,466.57
Lancaster£1,045,765.57
Leeds£6,586,953.57
Leicester£3,268,108.24
Lewes£648,272.57
Lewisham£4,510,522.57
Lichfield£556,532.00
Lincoln£885,684.24
Liverpool£6,928,653.00
Luton£1,704,617.57
Maidstone£912,064.57
Maldon£364,987.57
Malvern Hills£437,263.57
Manchester£6,213,315.57
Mansfield£962,222.00
Medway£2,201,713.00
Melton£272,063.00
Mendip£761,135.57
Merton£1,601,617.24
Mid Devon£488,662.00
Mid Suffolk£448,243.00
Mid Sussex£608,331.57
Middlesbrough£1,860,846.00
Milton Keynes£2,113,256.00
Mole Valley£391,862.57
New Forest£969,787.00
Newark and Sherwood£744,215.24
Newcastle under Lyme£852,918.00
Newcastle upon Tyne£2,856,414.00
Newham£3,782,661.00
North Devon£787,305.24
North Dorset£370,445.57
North East Derbyshire£611,930.57
North East Lincolnshire£1,788,673.00
North Hertfordshire£863,439.00
North Kesteven£576,798.00
North Lincolnshire£1,416,135.00
North Norfolk£743,070.24
North Somerset£1,687,938.00
North Tyneside£1,816,995.00
North Warwickshire£400,863.57
North West Leicestershire£552,975.57
Northampton£1,780,680.00
Northumberland£2,494,577.00
Norwich£1,453,568.00
Nottingham£3,331,965.00
Nuneaton and Bedworth£982,002.24
Oadby and Wigston£279,725.57
Oldham£2,139,839.57
Oxford£1,059,203.57
Pendle£903,543.00
Peterborough£1,731,997.57
Plymouth£2,428,858.57
Poole£1,014,027.57
Portsmouth£2,155,242.00
Preston£1,199,661.57
Purbeck£286,295.57
Reading£1,383,219.57
Redbridge£1,971,315.00
Redcar and Cleveland£1,523,780.00
Redditch£693,314.24
Reigate and Banstead£760,224.00
Ribble Valley£250,458.00
Richmond upon Thames£1,142,075.00
Richmondshire£240,581.00
Rochdale£2,043,682.57
Rochford£429,741.57
Rossendale£598,004.00
Rother£661,239.57
Rotherham£2,190,440.00
Rugby£700,599.24
Runnymede£503,936.00
Rushcliffe£475,265.57
Rushmoor£693,666.00
Rutland£178,864.24
Ryedale£320,310.00
Salford£2,931,645.00
Sandwell£3,541,260.00
Scarborough£1,156,572.00
Sedgemoor£904,175.00
Sefton£2,413,653.00
Selby£468,232.00
Sevenoaks£607,605.57
Sheffield£4,539,900.57
Shepway£953,088.00
Shropshire£2,014,666.00
Slough£1,311,269.57
Solihull£1,375,232.00
South Bucks£297,049.57
South Cambridgeshire£584,154.24
South Derbyshire£473,662.57
South Gloucestershire£1,677,935.00
South Hams£555,638.00
South Holland£590,286.57
South Kesteven£834,421.00
South Lakeland£480,600.24
South Norfolk£733,702.24
South Northamptonshire£327,112.57
South Oxfordshire£560,254.57
South Ribble£647,902.57
South Somerset£1,113,498.00
South Staffordshire£590,633.57
South Tyneside£1,600,524.57
Southampton£2,203,791.57
Southend on Sea£1,690,843.00
Southwark£4,311,179.00
Spelthorne£548,392.57
St Albans£601,727.00
St Edmundsbury£661,601.57
St Helens£1,767,494.57
Stafford£665,362.24
Staffordshire Moorlands£511,721.24
Stevenage£692,570.57
Stockport£2,055,301.24
Stockton on Tees£1,809,108.24
Stoke on Trent£2,579,526.00
Stratford on Avon£708,550.24
Stroud£625,679.24
Suffolk Coastal£685,632.57
Sunderland£3,234,519.24
Surrey Heath£396,815.00
Sutton£1,444,997.00
Swale£1,099,662.57
Swindon£1,595,773.00
Tameside£2,232,389.57
Tamworth£525,399.57
Tandridge£395,014.57
Taunton Deane£761,212.24
Teignbridge£900,641.24
Telford and Wrekin£1,539,921.00
Tendring£1,469,910.00
Test Valley£642,044.00
Tewkesbury£477,066.00
Thanet£1,647,600.24
Three Rivers£487,169.57
Thurrock£1,296,916.00
Tonbridge and Malling£695,187.00
Torbay£1,685,629.24
Torridge£499,773.57
Tower Hamlets£4,760,463.00
Trafford£1,609,780.24
Tunbridge Wells£654,602.57
Uttlesford£348,506.00
Vale of White Horse£582,888.57
Wakefield£3,132,167.00
Walsall£3,182,472.00
Waltham Forest£2,755,678.57
Wandsworth£3,184,690.00
Warrington£1,400,073.57
Warwick£783,358.24
Watford£700,397.57
Waveney£1,063,491.24
Waverley£563,053.24
Wealden£720,434.57
Wellingborough£634,351.57
Welwyn Hatfield£725,134.57
West Berkshire£882,151.00
West Devon£343,867.57
West Dorset£615,079.57
West Lancashire£762,024.57
West Lindsey£663,875.00
West Oxfordshire£541,143.00
West Somerset£325,349.00
Westminster£3,531,256.57
Weymouth and Portland£622,536.57
Wigan£2,730,966.00
Wiltshire£2,626,471.00
Winchester£545,143.00
Windsor and Maidenhead£717,771.57
Wirral£3,138,950.57
Woking£531,313.57
Wokingham£546,433.00
Wolverhampton£2,914,059.00
Worcester£777,464.57
Worthing£802,266.57
Wychavon£643,004.57
Wycombe£968,185.00
Wyre£928,789.00
Wyre Forest£841,933.24
York£1,189,559.00
Aberdeen£1,402,291.57
Aberdeenshire£1,326,650.00
Angus£860,758.00
Argyll and Bute£729,253.00
Clackmannanshire£472,081.00
Comhairle nan Eilean Siar£255,057.00
Dumfries and Galloway£1,385,878.00
Dundee£1,820,906.00
East Ayrshire£1,206,289.24
East Dunbartonshire£551,347.00
East Lothian£697,329.57
East Renfrewshire£403,466.00
Edinburgh£4,043,273.00
Falkirk£1,297,457.24
Fife£2,968,375.00
Glasgow£8,688,007.57
Highland£1,721,418.00
Inverclyde£1,023,535.00
Midlothian£642,235.24
Moray£571,751.24
North Ayrshire£1,566,835.00
North Lanarkshire£3,186,553.24
Orkney£147,654.00
Perth and Kinross£1,011,048.00
Renfrewshire£1,785,584.00
Scottish Borders£946,125.00
Shetland£127,447.24
South Ayrshire£1,015,412.00
South Lanarkshire£2,638,095.00
Stirling£540,962.57
West Dunbartonshire£1,141,640.00
West Lothian£1,470,726.24
Blaenau Gwent£788,370.00
Bridgend£1,258,128.00
Caerphilly£1,506,713.57
Cardiff£3,084,977.00
Carmarthenshire£1,433,804.00
Ceredigion£507,345.57
Conwy£979,559.57
Denbighshire£826,295.57
Flintshire£1,024,350.24
Gwynedd£914,421.57
Isle of Anglesey£546,676.00
Merthyr Tydfil£626,547.00
Monmouthshire£558,253.00
Neath Port Talbot£1,380,595.57
Newport£1,319,727.57
Pembrokeshire£916,675.00
Powys£848,115.00
Rhondda Cynon Taf£2,227,225.57
Swansea£2,133,382.00
Torfaen£914,581.00
Vale of Glamorgan£909,449.57
Wrexham£982,121.00