The Local Authorities (Capital Finance and Accounting) (England) (Amendment) (No.3) Regulations 2012

Regulation 4

SCHEDULE

“Authority	2012-13	2013-14	2014-15
Adur	20,897.13	24,452.52	27,421.85
Arun	26,635.43	31,167.11	34,951.81
Ashfield	38,454.73	44,997.32	50,461.45
Ashford	38,994.02	45,628.36	51,169.13
Babergh	31,593.73	36,969.01	41,458.24
Barking and Dagenham	75,238.98	88,039.96	98,730.86
Barnet	69,838.39	81,720.53	91,644.04
Barnsley	158,381.56	185,328.21	207,833.06
Barrow	37,241.65	43,577.86	48,869.62
Basildon	76,575.66	89,604.05	100,484.89
Bassetlaw	50,738.34	59,370.84	66,580.38
Birmingham	546,499.59	639,479.69	717,133.25
Blackpool	37,533.72	43,919.62	49,252.89
Bolsover	55,367.40	64,787.48	72,654.77
Bournemouth	20,485.91	23,971.33	26,882.23
Brent	56,224.06	65,789.88	73,778.91
Brentwood	22,942.40	26,845.77	30,105.71
Brighton and Hove	50,783.60	59,423.80	66,639.77
Bristol	80,034.24	93,651.07	105,023.35
Broxtowe	39,863.31	46,645.55	52,309.83
Bury	140,488.96	164,391.41	184,353.85
Cambridge	76,222.13	89,190.38	100,020.98
Camden	135,367.59	158,398.70	177,633.43
Cannock Chase	45,036.17	52,698.51	59,097.82
Canterbury	36,749.65	43,002.15	48,224.00
Castle Point	12,718.60	14,882.51	16,689.73
Central Bedfordshire	53,786.65	62,937.78	70,580.47
Charnwood	42,123.01	49,289.72	55,275.09
Cheltenham	16,391.27	19,180.04	21,509.11
Cheshire West and Chester	110,158.94	128,901.12	144,553.89
Chesterfield	74,551.50	87,235.51	97,828.72
City of London	6,480.57	7,583.15	8,503.99
City of York	76,730.76	89,785.54	100,688.41
Colchester	47,525.71	55,611.62	62,364.67
Corby	34,708.00	40,613.14	45,544.89
Cornwall	39,261.88	45,941.80	51,520.63
Crawley	86,166.07	100,826.16	113,069.72
Croydon	84,855.00	99,292.02	111,349.29
Dacorum	119,956.75	140,365.90	157,410.87
Darlington	45,573.00	53,326.68	59,802.26
Dartford	28,367.62	33,194.02	37,224.85
Derby	113,840.21	133,208.71	149,384.56
Doncaster	143,998.95	168,498.58	188,959.77
Dover	29,610.54	34,648.40	38,855.84
Dudley	222,387.19	260,223.60	291,823.18
Durham	162,661.42	190,336.24	213,449.22
Ealing	58,459.83	68,406.04	76,712.75
East Devon	27,001.26	31,595.19	35,431.87
East Riding	120,495.95	140,996.83	158,118.42
Eastbourne	14,411.35	16,863.26	18,911.00
Enfield	54,891.62	64,230.74	72,030.43
Epping Forest	62,811.79	73,498.44	82,423.53
Exeter	17,675.81	20,683.13	23,194.73
Fareham	18,663.06	21,838.35	24,490.24
Gateshead	233,638.68	273,389.40	306,587.73
Gloucester	19,441.17	22,748.84	25,511.29
Gosport	18,841.94	22,047.67	24,724.97
Gravesham	38,324.59	44,845.05	50,290.69
Great Yarmouth	30,516.44	35,708.44	40,044.60
Greenwich	84,205.76	98,532.33	110,497.34
Guildford	63,911.63	74,785.40	83,866.77
Hackney	41,037.10	48,019.06	53,850.12
Hammersmith and Fulham	67,006.94	78,407.33	87,928.52
Haringey	84,735.97	99,152.74	111,193.09
Harlow	72,450.64	84,777.22	95,071.92
Harrogate	44,677.24	52,278.52	58,626.82
Harrow	36,046.34	42,179.18	47,301.10
Havering	54,765.56	64,083.24	71,865.02
High Peak	32,695.31	38,258.01	42,903.77
Hillingdon	76,870.28	89,948.80	100,871.49
Hinckley and Bosworth	34,436.14	40,295.02	45,188.15
Hounslow	68,369.17	80,001.33	89,716.09
Ipswich	49,110.80	57,466.39	64,444.68
Isles of Scilly	0.00	0.00	0.00
Islington	127,317.36	148,978.83	167,069.69
Kensington and Chelsea	57,412.63	67,180.68	75,338.59
Kettering	37,916.73	44,367.79	49,755.48
Kingston upon Hull	169,997.37	198,920.31	223,075.67
Kingston upon Thames	38,583.57	45,148.09	50,630.53
Kirklees	131,265.27	153,598.42	172,250.24
Lambeth	107,044.15	125,256.38	140,466.56
Lancaster	62,101.71	72,667.54	81,491.73
Leeds	383,988.95	449,319.90	503,881.89
Leicester	103,774.44	121,430.36	136,175.95
Lewes	23,792.49	27,840.48	31,221.22
Lewisham	34,801.49	40,722.54	45,667.57
Lincoln	31,764.96	37,169.38	41,682.94
Luton	44,445.95	52,007.87	58,323.31
Manchester	165,611.08	193,787.75	217,319.86
Mansfield	45,719.21	53,497.77	59,994.13
Medway	14,969.40	17,516.25	19,643.29
Melton	16,080.62	18,816.53	21,101.47
Mid Devon	16,639.55	19,470.57	21,834.92
Mid Suffolk	26,888.96	31,463.78	35,284.51
Milton Keynes	84,580.44	98,970.75	110,989.00
North East Derbyshire	85,366.26	99,890.26	112,020.18
New Forest	50,697.13	59,322.61	66,526.30
Newark	52,882.69	61,880.03	69,394.27
Newcastle upon Tyne	250,179.66	292,744.62	328,293.30
Newham	65,010.88	76,071.68	85,309.24
North Kesteven	37,232.57	43,567.22	48,857.70
North Tyneside	184,226.09	215,569.87	241,747.04
North Warwickshire	32,433.85	37,952.07	42,560.68
Northampton	99,891.91	116,887.27	131,081.18
Northumberland	71,694.96	83,892.97	94,080.29
Norwich	80,918.75	94,686.07	106,184.03
Nottingham	158,958.55	186,003.37	208,590.20
Nuneaton	46,136.33	53,985.85	60,541.49
North West Leicester	43,259.10	50,619.10	56,765.90
Oadby and Wigston	10,441.77	12,218.31	13,702.01
Oldham	-534.48	-625.42	-701.36
Oxford	76,065.95	89,007.63	99,816.04
Poole	27,813.88	32,546.06	36,498.21
Portsmouth	59,023.66	69,065.80	77,452.62
Reading	68,937.71	80,666.60	90,462.14
Redbridge	25,876.89	30,279.52	33,956.44
Redditch	51,048.10	59,733.31	66,986.86
Richmondshire	15,098.43	17,667.24	19,812.61
Rochdale	122,120.65	142,897.96	160,250.40
Rotherham	175,518.20	205,380.44	230,320.27
Rugby	42,965.02	50,274.98	56,379.99
Runnymede	33,738.46	39,478.64	44,272.62
Salford	81,592.93	95,474.95	107,068.71
Sandwell	258,786.28	302,815.55	339,587.16
Sedgemoor	19,032.80	22,270.99	24,975.41
Selby	33,508.65	39,209.73	43,971.06
Sheffield	207,743.67	243,088.67	272,607.51
Shepway	20,046.96	23,457.71	26,306.23
Shropshire	47,290.94	55,336.90	62,056.60
Slough	58,522.49	68,479.37	76,794.98
Solihull	94,185.78	110,210.31	123,593.42
South Cambridgeshire	70,123.59	82,054.25	92,018.29
South Derbyshire	32,014.96	37,461.91	42,011.00
South Holland	35,784.27	41,872.51	46,957.19
South Kesteven	64,711.74	75,721.64	84,916.70
South Lakeland	86,066.00	100,709.06	112,938.40
South Tyneside	193,648.94	226,595.90	254,111.99
Southampton	64,529.51	75,508.40	84,677.57
Southend-on-Sea	34,398.46	40,250.93	45,138.70
Southwark	153,413.40	179,514.78	201,313.69
St Albans	64,606.08	75,598.01	84,778.05
Stevenage	73,730.04	86,274.28	96,750.78
Stockport	151,911.84	177,757.75	199,343.30
Stoke-on-Trent	94,709.93	110,823.64	124,281.22
Stroud	30,236.29	35,380.62	39,676.97
Sutton	46,185.69	54,043.61	60,606.26
Swindon	52,761.15	61,737.80	69,234.77
Tamworth	40,748.36	47,681.18	53,471.22
Tandridge	23,678.39	27,706.97	31,071.49
Taunton Deane	36,059.85	42,194.98	47,318.82
Tendring	20,437.12	23,914.24	26,818.21
Thanet	8,979.29	10,507.00	11,782.89
Thurrock	63,409.81	74,198.20	83,208.27
Tower Hamlets	47,929.25	56,083.81	62,894.20
Uttlesford	30,662.61	35,879.48	40,236.41
Waltham Forest	49,625.53	58,068.70	65,120.12
Wandsworth	139,682.48	163,447.72	183,295.57
Warwick	77,253.99	90,397.79	101,375.01
Waveney	29,570.08	34,601.06	38,802.75
Waverley	63,330.67	74,105.60	83,104.42
Wealden	21,001.15	24,574.24	27,558.35
Welwyn Hatfield	103,478.62	121,084.22	135,787.77
West Lancashire	96,651.20	113,095.20	126,828.62
Westminster	84,961.91	99,417.12	111,489.58
Wigan	366,658.73	429,041.16	481,140.65
Wiltshire	37,942.12	44,397.50	49,788.80
Winchester	54,261.26	63,493.14	71,203.27
Woking	33,315.69	38,983.94	43,717.85
Wokingham	34,261.48	40,090.64	44,958.94
Wolverhampton	183,247.26	214,424.50	240,462.58
Wycombe	0.00	0.00	0.00”